General information about company

Scrip code*544339
NSE Symbol*LAXMIDENTL
MSEI Symbol*NOTLISTED
ISIN*INE0WO601020
Name of companyLaxmi Dental Limited
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved11-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange05-11-2025
Description of presentation currencyINR
Level of roundingMillions
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingSingle segment
Description of single segmentIntegrated Dental Products
Start date and time of board meeting11-11-2025 16:00
End date and time of board meeting11-11-2025 17:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?Yes
Latest Date on which RPT policy is updated13-02-2025
Indicate Company website link for updated RPT policy of the Companyhttps://www.laxmidentallimited.com/corporate_governance/policies
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?Yes
No. of times funds raised during the quarter1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?Yes



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations542.571043.7
Other income23.6940.3
Total income566.261084
2Expenses
(a)Cost of materials consumed125.63206.27
(b)Purchases of stock-in-trade71.96122.91
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-5.7816.92
(d)Employee benefit expense 194.78369.32
(e)Finance costs1.352.76
(f)Depreciation, depletion and amortisation expense26.3951.22
(g)Other Expenses
1Other Expenses79.18151.89
Total other expenses79.18151.89
Total expenses493.51921.29
3Total profit before exceptional items and tax72.75162.71
4Exceptional items 00
5Total profit before tax72.75162.71
6Tax expense
7Current tax21.2940.8
8Deferred tax-4.14-2.06
9Total tax expenses17.1538.74
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations55.6123.97
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method10.120.32
16Total profit (loss) for period65.7144.29
17Other comprehensive income net of taxes-1.37-2.74
18Total Comprehensive Income for the period64.33141.55
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital109.92109.92
Face value of equity share capital22
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations1.22.63
Diluted earnings (loss) per share from continuing operations1.192.61
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations1.22.63
Diluted earnings (loss) per share from continuing and discontinued operations1.192.61
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Statement of Asset and Liabilities

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment387.66
Capital work-in-progress17.11
Investment property0.34
Goodwill0
Other intangible assets16.41
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method685.15
Non-current financial assets
Non-current investments0
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets408.47
Total non-current financial assets408.47
Deferred tax assets (net)59.22
Other non-current assets0
Total non-current assets1574.36
2Current assets
Inventories170.45
Current financial asset
Current investments0
Trade receivables, current294.63
Cash and cash equivalents51.17
Bank balance other than cash and cash equivalents127.58
Loans, current5.88
Other current financial assets267.12
Total current financial assets746.38
Current tax assets (net)19.09
Other current assets173.66
Total current assets1109.58
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets2683.94
Total current assets1109.58
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets2683.94
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital109.92
Other equity2292.28
Total equity attributable to owners of parent2402.2
Non controlling interest
Total equity2402.2
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current0
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities5.7
Total non-current financial liabilities5.7
Provisions, non-current37.65
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities37.79
Total non-current liabilities81.14
Current liabilities
Current financial liabilities
Borrowings, current0
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises14.41
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises50.19
Total Trade payable64.6
Other current financial liabilities71.64
Total current financial liabilities136.24
Other current liabilities54.91
Provisions, current9.45
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities200.6
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities281.74
Total equity and liabilities2683.94
Disclosure of notes on assets and liabilitiesTextual Information(1)

Other Comprehensive Income

Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Remeasurement gain/(loss) of net defined benefit plan-1.83-3.66
Total Amount of items that will not be reclassified to profit and loss-1.83-3.66
2Income tax relating to items that will not be reclassified to profit or loss -0.46-0.92
3Amount of items that will be reclassified to profit and loss
1Foreign Currency Translation Reserve0.000.00
Total Amount of items that will be reclassified to profit and loss0.000.00
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income-1.37-2.74


Cash flow statement, indirect

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax162.71
2Adjustments for reconcile profit (loss)
Adjustments for finance costs0
Adjustments for decrease (increase) in inventories-3.73
Adjustments for decrease (increase) in trade receivables, current-35.35
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets0
Adjustments for decrease (increase) in other non-current assets-61.8699706092228
Adjustments for other financial assets, non-current-107.2
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-228.35
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities0
Adjustments for increase (decrease) in other non-current liabilities-5.86
Adjustments for depreciation and amortisation expense51.22
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss-5.25
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current20.13
Adjustments for unrealised foreign exchange losses gains-7.65
Adjustments for dividend income0
Adjustments for interest income22.93
Adjustments for share-based payments18.16
Adjustments for fair value losses (gains)-0.15
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships20.32
Total adjustments for reconcile profit (loss)-368.51
Net cash flows from (used in) operations-205.8
Dividends received0
Interest paid2.76
Interest received0
Income taxes paid (refund)-35.56
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-173
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships514.86
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment56.53
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets3.6
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received22.28
Income taxes paid (refund)0
Other inflows (outflows) of cash-91.63
Net cash flows from (used in) investing activities-644.34
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings0
Payments of lease liabilities16.33
Dividends paid0
Interest paid0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-16.33
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-833.67
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-833.67
Cash and cash equivalents cash flow statement at beginning of period884.84
Cash and cash equivalents cash flow statement at end of period51.17



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Rajesh Khakhar AEHPK4847JWhole time Director & ChairmanRemuneration4.5Approved4.50.70.8
2Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Sameer Merchant AHZPM1271HCEO and Managing DirectorRemuneration4.5Approved4.50.70.8
3Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Dharmesh Dattani AEGPD0657LChief Finance OfficerRemuneration3Approved30.450.55
4Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Parth KhakharCPEPK1442PRelative of Director and KMPRemuneration4.67Approved4.670.750.78
5Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMrs. Jigna R KhakharAHQPK9538ERelative of Director and KMPRemuneration0.4Approved0.400.2
6Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Manan KhakharEBSPK1418RRelative of Director and KMPRemuneration2.4Approved2.40.30.4
7Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMR. Hasmukh KhakharAGJPK5735BRelative of Director and KMPRemuneration0.3Approved0.300.15
8Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Shubh Sanjay KhakharLJGPK2587JRelative of Director and KMPRemuneration1.37Approved1.370.210.25
9Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMs. Siddhi KhakharGARPK8883CRelative of Director and KMPRemuneration0.6Approved0.600.25
10Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AMr. Rajesh KhakharAEHPK4847JWhole time Director & ChairmanAny other transactionRent Paid0.36Approved0.3600
11Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ALaxmi Dental Lab USA INCZZZZZ9999ZSubsidiaryPurchase of goods or services8.01Approved8.010.260
12Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ABizdent Devices Private Limited AAJCB7470KSubsidiaryPurchase of goods or services2.48Approved2.480.010.31
13Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ARich Smile Design LLPAUJPJ1353JSubsidiaryPurchase of goods or services0.12Approved0.1200
14Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ALaxmi Dental Lab USA INCZZZZZ9999ZSubsidiarySale of goods or services116.56Approved116.5679.630.36
15Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ASignature Smiles Dental Clinic Private Limited AAOCS9802KSubsidiarySale of goods or services3.52Approved3.520.622.26
16Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ABizdent Devices Private Limited AAJCB7470KSubsidiarySale of goods or services19.08Approved19.0812.290
17Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ARich Smile Design LLPAUJPJ1353JSubsidiarySale of goods or services0.66Approved0.660.20.08
18Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AKids E Dental LLPAASFK3032CJointly controlled EntitySale of goods or services2.96Approved2.960.10
19Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ALaxmi Dental Lab USA INCZZZZZ9999ZSubsidiaryAny other transactionOther Income8.86Approved8.8600
20Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ASignature Smiles Dental Clinic Private Limited AAOCS9802KSubsidiaryInterest received0.26Approved0.2600
21Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AKids E Dental LLPAASFK3032CJointly controlled EntityAny other transactionRent Received0.29Approved0.290.10
22Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AKids E Dental LLPAASFK3032CJointly controlled EntityAny other transactionShare of Profit20.32Approved20.32102.23122.55
23Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ASignature Smiles Dental Clinic Private Limited AAOCS9802KSubsidiaryLoan0NA055
24Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ALaxmi Dental Lab USA INCZZZZZ9999ZSubsidiaryInvestment85.7Approved85.764.82150.52
25Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ASignature Smiles Dental Clinic Private Limited AAOCS9802KSubsidiaryInvestment0NA07070
26Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ABizdent Devices Private Limited AAJCB7470KSubsidiaryInvestment409.15Approved409.1535.1444.25
27Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001ARich Smile Design LLPAUJPJ1353JSubsidiaryInvestment0NA00.070.07
28Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AKids E Dental LLPAASFK3032CJointly controlled EntityInvestment0NA00.30.3
29Laxmi Dental Limited (Formerly known as Laxmi Dental Export Private Limited)AABCL0001AIDBG AI Dent Global Private limitedAAHCI9496EAssociateInvestment20.01Approved20.01020.01
Total value of transaction during the reporting period720.08



Details of Impact of Audit Qualification

Whether results are audited or unauditedUnaudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone resultsNo
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1M S K A & AssociatesYes31-07-2027



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund RaisingPublic Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds16-01-2025
Amount Raised6980.58
Report filed for Quarter ended30-09-2025
Monitoring AgencyApplicable
Monitoring Agency Name, if applicableICRA Limited
Is there a Deviation / Variation in use of funds raisedNo
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any


Sr.Original ObjectModified Object, if anyOriginal AllocationModified allocation, if anyFunds UtilisedAmount of Deviation/Variation for the quarter according to applicable objectRemarks if any
1Repayment/prepayment, in full or in part, of certain outstanding borrowings availed by our CompanyNA229.840229.840
2Investment in certain Subsidiaries for the repayment/prepayment, in full or in part, of certain outstanding borrowings.NA460460
3Funding the capital expenditure requirements for purchase of new machinery for our Company.NA435.07045.980
4Investment in our Subsidiary, Bizdent Devices Private Limited, for the capital expenditure requirements for the purchase of new machinery.NA250.04000
5General corporate purposes.NA320.750319.360


Signatory Details

Name of signatorySameer Kamlesh Merchant
Designation of personManaging Director
PlaceMumbai
Date11-11-2025


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No.ParticularsAmountRemarks
1.Loans / revolving facilities like cash credit from banks / financial institutions
ATotal amount outstanding as on date0
BOf the total amount outstanding, amount of default as on date0
2.Unlisted debt securities i.e. NCDs and NCRPS
ATotal amount outstanding as on date0
BOf the total amount outstanding, amount of default as on date0
3.Total financial indebtedness of the listed entity including short-term and long-term debt0